County Profile for Chippewa - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,390
Total Cost Reports Filed in 2021 1 Total Births 155
Total Cost Reports Submitted 1 Total Deaths 171
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 16
Total Cost Reports Ammended 0 Total Domestic Migration -200
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -206

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,621,421 Total Charges 104,683,699
Fixed Assets 21,572,364 Contract Allowance 51,816,734
Other Assets 29,278,777 Operating Revenue 52,866,965
Total Assets 71,472,562 Operating Expenses 55,833,301
Current Liabilities 7,397,641 Operating Margin -2,966,336
Long Term Liabilities 49,660,164 Other Income 8,034,457
Total Equity 14,414,757 Other Expense 0
Total Liabilities and Equity 71,472,562 Net Profit or Loss 5,068,121

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,426 Revenue per Bed $2,033,345 Revenue per Person $4,267
Net Margin per Discharge ($4,120) Net Margin per Bed ($114,090) Net Margin per Person ($239)
Net Profit per Discharge $7,039 Net Profit per Bed $194,928 Net Profit per Person $409
Net Fixed Assets per Discharge $29,962 Net Fixed Assets per Bed $829,706 Net Fixed Assets per Bed $1,741
Long Term Debt per Discharge $68,972 Long Term Debt per Bed $1,910,006 Long Term Debt per Person $4,008
Persons per Discharge 0 Persons per Bed 477
Occupancy Rate 23.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,522 Net Fixed Assets 1,435 Population Estimate 2,247
Total Revenue 1,383 Long Term Liabilities 641 Total Patient Discharges 1,572
Net Margin 2,259 Total Patient Beds 1,581
Net Profit or Loss 1,402

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,452,190 3,382,070 1.9078
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 145,718 392,076 0.3717
44 Skilled Nursing Care 0 0
50 Operating Room 3,696,693 4,966,023 0.7444
51 Recovery Room 0 0
52 Labor and Delivery Room 244,246 1,229,544 0.1986

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,345,549 13 Nursing Administration 794,674
02,03 Captial Related - Movable Equipment 1,816,929 14 Central Services and Supply 0
04 Employee Benefits 6,249,449 15 Pharmacy 0
05 Administrative and General 4,922,676 16 Medical Records and Medical Library 850,874
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 985,928 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 542,423 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 190,528 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,699,030

County Profile for Chippewa - 2021